Objective
This document provides a battle-hardened protocol for calculating a property's true value and structuring a negotiation strategy. We will dissect the process used by elite investors to move from messy data to a Maximum Allowable Offer (MAO). More importantly, we'll arm you with the psychological framework and scripting to anchor a seller's expectations low, ensuring you control the negotiation from the first word. This is not theory; it's a weapon
Part 1: The Hunt for True Value (CCV)
Subject Property: 7611 Cortland Oak, San Antonio, TX 78254
Before you can formulate an offer, you must know the endgame value. This is the price the property could realistically sell for on the open market after necessary repairs and updates. We call this the Correct Comps Value (CCV) or After Repair Value (ARV).
Part 2: The Hard Math - Calculating Your MAO
Your MAO is your walk-away number. It is the absolute highest price you can pay and still hit your profit target. It is calculated with a non-negotiable formula that protects you from bad deals.
The MAO Formula
The industry-standard formula for a wholesale or flip deal is brutally simple:
MAO=(CCV×0.90)−Estimated Repairs
CCV (Correct Comps Value): The after-repair market value you just determined. 0.90 (The 10% Buffer): This is your safety net. This 10% accounts for all exit costs: holding costs (taxes, insurance, utilities), closing costs on both the purchase and sale, and real estate agent commissions. It protects your profit from the friction of the deal. Estimated Repairs: The total cost to bring the property up to the condition of the comps that justify your CCV. MAO Calculation in Action
Apply the 10% Buffer: $249,000 \times 0.90 = $224,100 Subtract Estimated Repairs: $224,100 - $30,000 = $194,100 The Maximum Allowable Offer (MAO) is $194,100.
CRITICAL POINT: The MAO is NOT your first offer. It is the absolute ceiling. Your negotiation must start significantly lower to preserve your ability to make a profit.
Part 3: The Art of War - The "Comp Story" Takedown
With your MAO locked in, you must now build a narrative that gets the property under contract for as far below that number as possible. The key is to anchor the seller's price expectation to a low, data-supported number before you ever make an offer.
This 4-step script is your primary weapon. It systematically builds credibility and lowers expectations, making your eventual cash offer seem logical and fair, not predatory.
The 4-Step Script Structure
By following this script, you have logically walked the seller from a high list price ($272k) down to a much lower net reality ($250k) without making an offer. You have successfully reset their expectations, making your eventual initial offer (which will be well below your $194k MAO) seem like a reasonable alternative to the long, expensive retail path.
If you’re looking for novations, Prexium is where you’ll find the right leads to close more deals. Start today 👉